Affirm Holdings is a prominent player in the U.S. and Canadian "Buy Now, Pay Later" (BNPL) market, offering consumers flexible payment options and partnering with merchants to facilitate transactions. The company generates revenue through merchant fees, interest-bearing consumer transactions, interchange fees, and by providing loan services and portfolio management for third-party investors. As of June 30, 2024, Affirm reported over 18.7 million active consumers and a Gross Merchandise Volume (GMV) of approximately $26.6 billion, reflecting its significant presence in the BNPL sector. Affirm estimates the addressable market for its Affirm Card in the U.S. at 240 million consumers, with a short-term target market of 40 million. Overall, Affirm's diverse revenue streams and substantial consumer base underscore its influential role in the evolving BNPL landscape.
Affirm Holdings provides a commerce platform designed for digital and mobile retailers. Through its platform and partnerships with originating banks, Affirm enables consumers to pay for purchases over time, offering terms ranging from one to sixty months. The company employs a proprietary risk model to determine whether to provide a loan or offer a preferred repayment option. Affirm’s platform includes several key components: Point-of-Sale (POS) Payment Solution: Allows consumers to pay for purchases in fixed installments, offering APR payment options and interest-bearing loans. Merchant Commerce Solutions: Tools designed to enhance merchant offerings and customer engagement. Consumer-Focused Application: Enables users to manage payments, open savings accounts, and access a personalized marketplace.
The "Buy Now, Pay Later" (BNPL) segment represented only 3.8% of e-commerce payments in North America in 2021. However, it is growing faster than other categories in the payment market and is reshaping the global payment landscape, valued at approximately $10 trillion. According to Insider Intelligence, the BNPL market, estimated at $285 billion in 2018, is projected to grow to $680 billion globally by 2025, reflecting a compound annual growth rate (CAGR) of 13.2%. The main retail categories driving BNPL adoption include: General Merchandise: Accounts for 20% of total GMV. Fashion: 19% of GMV. Sporting Goods: 12% of GMV. Electronics: 12% of GMV. Home and Lifestyle: 11% of GMV. Travel: 11% of GMV. These insights are based on data from Affirm. The BNPL ecosystem comprises several types of players: Direct BNPL Providers: Companies offering BNPL solutions directly at the point of sale (POS), such as Affirm, Afterpay, and Klarna. Payment Facilitators: Entities like Mastercard, Shopify, and Stripe that integrate BNPL options into their platforms. Credit Card Providers: Traditional players, including American Express and Chase, that offer flexible post-purchase payment options. As BNPL continues to grow, it is increasingly becoming a significant component of the global payment market, offering both consumers and merchants flexible payment solutions.
| Company | RIC | Market Capitalization, $mn | Last reporting year | P/E Fwd 1Y | P/E Fwd 2Y | EV/EBITDA 1Y fwd | EV/EBITDA 2Y fwd | EV/Revenues 1y fwd | EV/Revenues 2y fwd |
|---|---|---|---|---|---|---|---|---|---|
| Affirm Holdings Inc | AFRM.O | 22,223 | 2024-06-30 | 147.1 | 39.5 | 28.2 | 9.1 | 7.4 | |
| Marqeta Inc | MQ.O | 1,929 | 2023-12-31 | 142.9 | 34.0 | 17.7 | 1.6 | 1.4 | |
| Repay Holdings Corp | RPAY.OQ | 742 | 2023-12-31 | 8.5 | 8.1 | 7.7 | 7.3 | 3.4 | 3.2 |
| ACI Worldwide Inc | ACIW.O | 5,928 | 2023-12-31 | 36.0 | 27.8 | 15.2 | 14.1 | 4.2 | 4.0 |
| Paymentus Holdings Inc | PAY.N | 4,740 | 2023-12-31 | 77.8 | 64.7 | 50.0 | 39.7 | 5.4 | 4.4 |
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 265 | 478 | 781 | 1,349 | 1,588 | 2,323 | 3,093 | 3,803 | 4,688 |
| Growth | 80% | 63% | 73% | 18% | 46% | 33% | 23% | 23% | |
| EBITDA | -22 | 64 | -137 | -813 | -1,066 | -447 | 711 | 998 | 1,307 |
| EBITDA margin | -8.5% | 13.3% | -17.5% | -60.3% | -67.1% | -19.2% | 23.0% | 26.2% | 27.9% |
| Net income | -120 | -113 | -441 | -707 | -985 | -518 | -172 | 167 | 353 |
| Net margin | -45.5% | -23.6% | -56.5% | -52.4% | -62.1% | -22.3% | -5.6% | 4.4% | 7.5% |
| Net debt | 391 | 2,752 | 4,453 | 4,453 | 4,453 | 4,453 | 4,453 | ||
| MktCap | 18,141 | 4,865 | 4,405 | 4,405 | 4,405 | 4,405 | 4,405 |
Historical Multiples
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | |
|---|---|---|---|---|---|---|---|
| EV/Revenue | 23.7 | 5.6 | 5.6 | 3.8 | 2.9 | 2.3 | 1.9 |
| EV/EBITDA | -135.5 | -9.4 | -8.3 | -19.8 | 12.5 | 8.9 | 6.8 |
| P/E | -41.1 | -6.9 | -4.5 | -8.5 | -25.6 | 26.5 | 12.5 |