BP is a global energy company with operations in 65 countries in 2022. The upstream production is 2.2mn boe/day (excluding Rosneft). The company operates refining and hydrocarbon capacity, 13,100 EV charge points, and 20,500 retail sites. The renewable capacity reached 4.4GW in 2021. BP announced its target to transform the business by adding 20GW of renewable generating capacity by 2025 and 50GW by 2030. The number of EV points will be increased to 100,000 globally by 2030. BP has a 19.75% stake in Rosneft and effectively booked $2.3bn of profit before interest and tax in 2019 and $2.7bn in 2021 from Rosneft. BP announced the decision to exit Russian operations by selling the stake in Rosneft, however, the sale is not completed due to restrictions applied by the Russian government. Rosneft operations reported separately.
BP is a global energy company based in the UK. The company's segments include gas & low carbon energy, oil production & operations, and customers & products. The gas & low carbon energy segment comprises its gas and low carbon businesses. Its gas business includes regions with upstream activities that produce natural gas, integrated gas and power, and gas and power trading. Its low carbon business includes solar, offshore, and onshore wind, hydrogen, and carbon capture and storage (CCS) and its share in bp Bunge Bioenergia. The oil production & operations segment comprises regions with upstream activities that produce crude oil. The customers & products segment comprises customer-focused business spanning convenience and mobility, which includes convenience and retail fuels, electric vehicle (EV) charging, as well as Castrol, aviation, and midstream.
The global energy market remains under the influence of several factors: the Ukraine-Russia conflict resulted in the decrease of the energy products supply from Russia to Europe; Chinese lockdowns due to COVID; soaring inflation; and a strong US dollar. World oil demand is forecast at 99.7mb/d in 2022 and 101.8mb/d in 2023, according to IEA August figures. The world supply reached its post-COVED high at 100.5mb/d in July 2022 and will rise by another 1mb/d by year-end, according to IEA. Russian oil exports declines to 7.4mb/d in July 2022, from about 8mb/d at the beginning of the year. Crude oil product deliveries to the US, UK, EU, Japan, and South Korea were cut by 2.2mb/d since the beginning of the war, with two-thirds of volumes rerouted to other markets. OECD total industry stocks stay 292.1mb below the five-year average.
Company | RIC | Market Capitalization, $mn | Last reporting year | P/E Fwd 1Y | P/E Fwd 2Y | EV/EBITDA 1Y fwd | EV/EBITDA 2Y fwd | EV/Revenues 1y fwd | EV/Revenues 2y fwd |
---|---|---|---|---|---|---|---|---|---|
BP PLC | BP.L | 117,445 | 2022-12-31 | 5.8 | 6.0 | 3.3 | 3.5 | 0.6 | 0.7 |
TotalEnergies SE | TTEF.PA | 152,918 | 2022-12-31 | 5.4 | 5.8 | 3.1 | 3.5 | 0.7 | 0.7 |
Equinor ASA | EQNR.OL | 94,272 | 2022-12-31 | 5.8 | 6.1 | 1.3 | 1.5 | 0.6 | 0.7 |
Eni SpA | ENI.MI | 50,747 | 2022-12-31 | 4.5 | 4.9 | 2.7 | 2.8 | 0.6 | 0.6 |
Shell PLC | SHEL.L | 209,988 | 2022-12-31 | 6.3 | 6.5 | 3.5 | 3.8 | 0.7 | 0.8 |
Repsol SA | REP.MC | 21,794 | 2022-12-31 | 4.3 | 5.3 | 2.2 | 2.6 | 0.4 | 0.4 |
2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 240,208 | 298,756 | 159,307 | 105,944 | 157,739 | 241,392 | 245,687 | 225,590 | 210,122 |
Growth | 24% | -47% | -33% | 49% | 53% | 2% | -8% | -7% | |
EBITDA | 25,375 | 33,046 | 33,737 | 8,666 | 26,604 | 55,858 | 47,257 | 43,488 | 40,526 |
EBITDA margin | 10.6% | 11.1% | 21.2% | 8.2% | 16.9% | 23.1% | 19.2% | 19.3% | 19.3% |
Net income | 3,389 | 9,383 | 4,026 | -20,305 | 7,565 | -2,487 | 18,999 | 16,555 | 14,591 |
Net margin | 1.4% | 3.1% | 2.5% | -19.2% | 4.8% | -1.0% | 7.7% | 7.3% | 6.9% |
Net debt | 39,007 | 44,459 | 56,481 | 52,399 | 43,566 | 25,720 | 25,720 | 25,720 | 25,720 |
MktCap | 125,680 | 70,510 | 90,599 | 90,599 | 78,714 | 73,742 | 73,747 |
Historical Multiples
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|---|---|
EV/Revenue | 1.1 | 1.2 | 0.9 | 0.5 | 0.4 | 0.4 | 0.5 |
EV/EBITDA | 5.4 | 14.2 | 5.0 | 2.1 | 2.2 | 2.3 | 2.5 |
P/E | 31.2 | -3.5 | 12.0 | -36.4 | 4.1 | 4.5 | 5.1 |